Overview

Chennai Super Kings are a franchise cricket team based in Chennai, Tamil Nadu, India.The IPL team is owned by Chennai Super Kings Cricket Ltd. CSK Limited is Playing IPL from the initial year of 2008.

Company Info

ISIN INE852S01026

Share Name CSK

Website https://www.chennaisuperkings.com/

Date of Incorporation 17 August 2022

Address CSK Dhun Building, No: 827, 3rd Floor, Mount Road, Anna Salai, Chennai - 600 002. Tamil Nadu

Market Depth

Price	Orders	Qty
No Active Buyer

Price	Orders	Qty
No Active Seller

---

Graph

Yearly Monthly Weekly Days

Ratios

Market Capitalization	₹5239.40 Crs	Price High-Low	190.00 - 171.00
Stock P/E	163.46	3 Yr CAGR Revenue	-1.3%
EPS	1.04	ROCE	15.01%
ROE	12.94

Balance Sheet

Login to view details Rs. in Crs.

Particular	2018	2019	2020	2021	2022
Shareholder's Fund	14.31	125.51	175.85	216.11	248.24
Equity Paid Up Capital 3.08 3.08 3.08 3.08 3.08 Reserve & Surplus 11.23 122.43 172.77 213.03 245.16
Non Current Liabilities	65.00	65.00	65.15	66.47	0.37
Long Term Borrowing 65.00 65.00 65.00 65.00 0.00 Provision 0.00 0.00 0.15 0.29 0.37 Deffered Tax Liabilities 0.00 0.00 0.00 1.18 0.00
Non Current Assets	0.56	121.47	164.25	166.94	183.05
Property Plant and Equipment 0.00 0.24 141.46 141.28 129.63 Intangible Asset 0.00 3.27 1.79 3.49 6.16 Deffered Tax Asset 0.56 0.06 0.12 0.00 0.64 Non Current Investment 0.00 0.00 0.00 0.00 0.10 Long Term Loan and Advances 0.00 117.90 20.88 22.17 46.52
Current Assets	189.54	194.72	101.35	149.28	207.27
Inventories 0.00 0.03 0.00 0.00 0.00 Trade Receivables 0.12 12.62 3.58 21.92 37.40 Cash & Cash Equivalents 142.92 145.94 89.17 121.80 135.35 Short Term Loans 31.81 26.46 8.60 5.37 8.89 Other Current Assets 14.69 9.67 0.00 0.19 25.63

Profit & Loss

Login to view details Rs. in Crs.

Particular	2018	2019	2020	2021	2022
Revenue	4.08	417.84	356.54	253.69	349.14
Revenue from Operation 2.85 410.57 350.27 247.83 341.05 Other Income 1.23 7.27 6.27 5.86 8.09
Expenses	3.85	254.09	282.27	185.90	299.73
Expenses 3.85 254.09 282.27 185.90 299.73
EBITDA	-1.01	156.48	68.00	61.94	41.32
EBITDA -1.01 156.48 68.00 61.94 41.32
Depreciation	0.00	1.19	1.64	3.34	2.40
Depreciation 0.00 1.19 1.64 3.34 2.40
EBIT	-1.01	155.28	66.36	58.60	38.92
EBIT -1.01 155.28 66.36 58.60 38.92
Interest	1.29	5.68	5.37	5.26	5.68
Interest 1.29 5.68 5.37 5.26 5.68
PBT	-1.07	156.87	67.25	59.20	41.33
PBT -1.07 156.87 67.25 59.20 41.33
Tax	-0.56	46.67	16.91	18.94	9.21
Tax -0.56 46.67 16.91 18.94 9.21
PAT	-0.52	111.20	50.34	22.39	32.12
PAT -0.52 111.20 50.34 22.39 32.12
Basic EPS	-0.02	3.61	1.63	1.31	1.04
Basic EPS -0.02 3.61 1.63 1.31 1.04

Cash Flow

Login to view details Rs. in Crs.

Particular	2018	2019	2020	2021	2022
Cash flow from Operating activities	68.93	5.87	84.25	37.20	15.33
Net Profit/Loss Before Extraordinary Income and Tax -1.07 156.87 67.25 59.20 41.33 Extraordinary Item 0.00 0.00 0.00 0.00 0.00 Add: Non cash & Non Operating Expenses 1.00 6.00 7.00 9.00 19.00 Less: Non cash & Non Operating Incomes 1.00 7.00 6.00 6.00 8.00 Adjustment for changes in working capital (NET) 70.00 -105.00 33.00 -7.00 -26.00 Tax Paid 0.00 45.00 17.00 18.00 11.00
Cash Flow From Investing activities	1.00	3.00	-135.00	1.00	3.00
Capital Expenditures 0.00 -4.00 -141.00 -5.00 -5.00 Interest/Dividend Income 1.00 7.00 6.00 6.00 8.00 Others 0.00 0.00 0.00 0.00 0.00
Cash Flow From Financing activities	64.00	-6.00	-5.00	-5.00	-6.00
Interest Paid -1.00 -6.00 -5.00 -5.00 -6.00 Dividend Paid 0.00 0.00 0.00 0.00 0.00 Others 65.00 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash and Cash Equivalents	134.00	3.00	-57.00	33.00	13.00
Opening Balance of cash & Cash Equivalent	9.00	143.00	146.00	89.00	122.00
Closing Cash & Cash Equivalents	143.00	146.00	89.00	122.00	135.00
Free Cash Flow	69.00	8.00	225.00	42.00	21.00

Shareholding Pattern

Login to view details

Name	Number of Shares	% Holding
No Record Active

Funding

Login to view details

Date	Investors	No. of Investors	Amount	Series
No Record Active

Investments / Exits

Login to view details

Acquisitions

Name	Industry	Announced Date	Amount
No Record Active

Exits

Name	Announced Date	Amount
No Record Active

Investments

Name	Organization
No Record Active

Corporate Actions

Action	Date
No Record Active

Peers

Login to view details

Company	Status
No Peers Available

News & Updates

30 June 2023

Indian travel market may see 40% gr...

... Read More

30 June 2023

Ixigo Invests In E-Bus Startup Fres...

... Read More

30 June 2023

Ixigo-backed Fresh Bus commences op...

... Read More